XLS《(1)工程造价取费表》

"表-04",,

"工程造价取费表" "工程名称:萍乡市中级人民法院地下室柱子加固",,

"建筑面积:",,

"第3页共3页" "序号","费用名称","计算式","费率(%)","金额" ,,

,,

,"〖土建工程部分〗",,

, "一","直接工程费","工程量*消耗量定额基价",,

"31892.

92" "二","技术措施费","工程量*消耗量定额基价",,

"2709.1825" "三","未计价材","主材设备费",,

"四","组织措施费","(1)+(2)[不含环保安全文明费]",,

"1186.850625" "1","其中:临时设施费","[

(一)+

(二)+

(三)]*费率","1.68","581.3203125" "2","检验试验费等六项","[

(一)+

(二)+

(三)]*费率","1.75","605.5403125" "五","价差","按有关规定计算",,

"7123.245" "六","企业管理费","[

(一)+

(二)+

(三)+

(四)]*费率","5.45","1950.5" "七","利润","[

(一)+

(二)+

(三)+

(四)+

(六)]*费率","4","1509.58125" "八","估价","估价项目",,

"44096.94" "3","社保等四项","[

(一)+

(二)+

(三)+

(四)+

(六)+

(七)]*费率","5.35","2099.82125" "4","上级(行业)管理费","[

(一)+

(二)+

(三)+

(四)]*费率","0.6","214.73015625" "AW","环保安全文明措施费","[

(一)+

(二)+

(三)+

(四)+

(六)+

(七)+(3)+(4)]*费率","1.2","498.7603125" "FW","安全防护文明施工费","AW+(1)",,

"1080.080625" "QT","其他费","其他项目费",,

"九","规费","(3)+(4)",,

"2314.55125" "十","税金","[

(一)~

(九)+(QT)+(AW)]*费率","3.477","3243.4325" "十一","工程费用","

(一)~

(十)+(QT)+(AW)",,

"96525.95" ,"土建工程造价合计",,

,"96525.95" "造价员盖执业章:",,

,,

"编制日期:2015年11月23日" "预算员签字:",,

,,

"神机软件:0791-88116961" "表-04",,

"工程造价取费表" "工程名称:萍乡市中级人民法院地下室柱子加固",,

"建筑面积:",,

"第3页共3页" "序号","费用名称","计算式","费率(%)","金额" ,,

,,

,"〖装饰工程部分〗",,

, "一","直接工程费","∑工程量*消耗量定额基价",,

"3866.6825" "1","其中:人工费","∑(工日数*人工单价)",,

"2573.31125" "二","技术措施费","∑(工程量*消耗量定额基价)",,

"2","其中:人工费","∑(工日数*人工单价)或按人工费比例计算",,

"三","未计价材","主材设备费",,

"四","组织措施费","(4)+(5)[不含环保安全文明费]",,

"337.1003125" "3","其中:人工费","

(四)*费率","15","50.5700390625" "4","其中:临时设施费","[(1)+(2)]*费率","6.1","156.970078125" "5","检验试验费等六项","[(1)+(2)]*费率","7","180.13015625" "五","价差","按有关规定计算",,

"3599.9025" "六","企业管理费","[(1)+(2)+(3)]*费率","18.93","496.7003125" "七","利润","[(1)+(2)+(3)]*费率","16.79","440.5503125" "八","估价部分","估价项目",,

"6","社保等四项","[(1)+(2)+(3)]*费率","26.75","701.890625" "7","上级(行业)管理费","[

(一)+

(二)+

(三)+

(四)]*费率","0.6","25.22001953125" "AW","环保安全文明措施费","[

(一)+

(二)+

(三)+

(四)+

(六)+

(七)(6)+(7)]*费率","0.8","46.9500390625" "FW","安全防护文明施工费","AW+(4)",,

"203.92015625" "九","规费","(6)+(7)",,